| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 118 982 € | - | - | - | - | - | - | 21 080 € | 97 902 € | 69 822 € | 4150 € | 60 € | 31 492 € | 0 € | 0 € | 0 € | - | 1588 € | - | - | -9090 € | 0 € | -9090 € | - | 0 € | -9090 € |
| 2022 | 111 499 € | - | - | - | - | - | - | 13 138 € | 98 361 € | 60 311 € | 3875 € | 1373 € | 26 713 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8835 € | 0 € | 8835 € | - | 0 € | 8835 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 62 € | 0 € | 62 643 € | 0 € | 62 705 € | 0 € | 2145 € | 1604 € | 3749 € | 66 454 € | - | 58 030 € | 6654 € | 0 € | 1770 € | 66 454 € | 66 454 € |
| 2022 | 4 € | 0 € | 23 251 € | 0 € | 23 255 € | 0 € | 2145 € | 2697 € | 4842 € | 28 097 € | - | 17 237 € | 0 € | 0 € | 10 860 € | 28 097 € | 28 097 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 690 € | 125.0% | 11 910 € | 31 110 € | 11+83% |
| 2023 | 30 970 € | 34.5% | 5690 € | 12 060 € | 60% |
| 2022 | 47 310 € | - | 8980 € | 17 150 € | 6 |