| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 686 252 € | - | - | - | - | - | - | 353 023 € | 333 229 € | 278 341 € | 87 143 € | 5160 € | 504 € | 0 € | 0 € | 0 € | - | 1090 € | - | - | -28 689 € | 0 € | -28 689 € | - | 0 € | -28 689 € |
| 2024 | 651 128 € | - | - | - | - | - | - | 384 754 € | 266 374 € | 267 731 € | 60 134 € | 62 564 € | 375 € | 0 € | 0 € | 0 € | - | 273 € | - | - | 425 € | 0 € | 425 € | - | 0 € | 425 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 571 € | 0 € | 31 521 € | 98 181 € | 164 273 € | 0 € | 1389 € | 49 603 € | 50 992 € | 215 265 € | - | 76 779 € | 18 000 € | 0 € | 120 486 € | 215 265 € | 215 265 € |
| 2024 | 45 907 € | 0 € | 31 322 € | 123 630 € | 200 859 € | 0 € | 3566 € | 49 615 € | 53 181 € | 254 040 € | - | 75 865 € | 29 000 € | 0 € | 149 175 € | 254 040 € | 254 040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 171 210 € | 23.3% | 17 800 € | 45 670 € | 16+23% |
| 2023 | 138 840 € | 26.6% | 10 660 € | 31 890 € | 13+63% |
| 2022 | 109 700 € | - | 5740 € | 16 420 € | 8 |