| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 191 673 € | - | - | - | - | - | - | 182 645 € | 9028 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9028 € | 0 € | 9028 € | - | 0 € | 9028 € |
| 2024 | 190 470 € | - | - | - | - | - | - | 151 411 € | 39 059 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 059 € | 0 € | 39 059 € | - | 0 € | 39 059 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 67 167 € | 0 € | 3003 € | 0 € | 70 170 € | 0 € | 0 € | 28 400 € | 28 400 € | 98 570 € | - | 3633 € | 0 € | 0 € | 94 937 € | 98 570 € | 98 570 € |
| 2024 | 82 148 € | 0 € | 2448 € | 0 € | 84 596 € | 0 € | 0 € | 3228 € | 3228 € | 87 824 € | - | 1915 € | 0 € | 0 € | 85 909 € | 87 824 € | 87 824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 630 € | 32.9% | 2700 € | 2840 € | 10% |
| 2023 | 22 300 € | 56.1% | 220 € | 2500 € | 10% |
| 2022 | 14 290 € | - | 170 € | 2050 € | 1 |