| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 29 413 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 31 521 € | 0 € | 0 € | 0 € | - | 16 384 € | - | - | -18 492 € | 0 € | -18 492 € | - | 0 € | -18 492 € |
| 2022 | 31 765 € | 0 € | 0 € | 0 € | 26 666 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 414 € | - | 5319 € | - | - | 194 € | 0 € | 194 € | - | 0 € | 194 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1120 € | 0 € | 0 € | 4336 € | 5456 € | 0 € | 0 € | 0 € | 0 € | 5456 € | - | 23 555 € | 0 € | 0 € | -18 099 € | 5456 € | 5456 € |
| 2022 | 4375 € | 0 € | 2719 € | 3186 € | 10 280 € | 0 € | 0 € | 0 € | 0 € | 10 280 € | - | 9887 € | 0 € | 0 € | 393 € | 10 280 € | 10 280 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 1-67% |
| 2023 | 4960 € | 45.7% | 280 € | 1810 € | 30% |
| 2022 | 9140 € | - | 1370 € | 3530 € | 3 |