| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3479 € | - | - | - | - | - | - | 17 143 € | -13 664 € | 0 € | 1475 € | 3438 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 713 € | 0 € | -11 713 € | - | 0 € | -11 713 € |
| 2024 | 4385 € | - | - | - | - | - | - | 18 058 € | -13 673 € | 0 € | 1366 € | 3703 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 348 € | 0 € | -11 348 € | - | 0 € | -11 348 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 162 € | 0 € | 83 € | 1798 € | 2043 € | 0 € | 0 € | 21 374 € | 21 374 € | 23 417 € | - | 46 161 € | 0 € | 0 € | -22 744 € | 23 417 € | 23 417 € |
| 2024 | 433 € | 0 € | 76 € | 3588 € | 4097 € | 0 € | 0 € | 25 787 € | 25 787 € | 29 884 € | - | 40 915 € | 0 € | 0 € | -11 031 € | 29 884 € | 29 884 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4000 € | 73.2% | 810 € | 2880 € | 30% |
| 2023 | 2310 € | 32.8% | 200 € | 1850 € | 30% |
| 2022 | 1740 € | - | 440 € | 1810 € | 3 |