| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 452 001 € | - | - | - | - | - | - | 1 310 824 € | 141 177 € | 0 € | 74 105 € | 0 € | 60 827 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6245 € | 0 € | 6245 € | - | 0 € | 6245 € |
| 2023 | 1 248 721 € | - | - | - | - | - | - | 1 089 083 € | 159 638 € | 0 € | 55 728 € | 6902 € | 42 416 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 396 € | 0 € | 68 396 € | - | 0 € | 68 396 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 197 337 € | 0 € | 9709 € | 111 494 € | 318 540 € | 0 € | 0 € | 320 497 € | 320 497 € | 639 037 € | - | 118 684 € | 0 € | 0 € | 520 353 € | 639 037 € | 639 037 € |
| 2023 | 180 505 € | 0 € | 9079 € | 94 187 € | 283 771 € | 0 € | 0 € | 313 359 € | 313 359 € | 597 130 € | - | 83 022 € | 0 € | 0 € | 514 108 € | 597 130 € | 597 130 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 445 140 € | 21.7% | 51 100 € | 142 350 € | 370% |
| 2023 | 365 750 € | 6.4% | 34 050 € | 115 680 € | 37+3% |
| 2022 | 343 860 € | - | 26 910 € | 94 510 € | 36 |