| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 923 € | - | - | - | - | - | - | 34 203 € | 4720 € | 2497 € | 4684 € | 2846 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 385 € | 0 € | 385 € | - | 0 € | 385 € |
| 2023 | 30 299 € | - | - | - | - | - | - | 35 128 € | -4829 € | 2708 € | 3840 € | 9596 € | 0 € | 0 € | 0 € | 0 € | - | 15 € | - | - | -1796 € | 1 € | -1797 € | - | 0 € | -1797 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4467 € | 0 € | 247 € | 740 € | 5454 € | 0 € | 0 € | 0 € | 0 € | 5454 € | - | 10 560 € | 0 € | 0 € | -5106 € | 5454 € | 5454 € |
| 2023 | 1802 € | 0 € | 170 € | 1519 € | 3491 € | 0 € | 0 € | 0 € | 0 € | 3491 € | - | 8982 € | 0 € | 0 € | -5491 € | 3491 € | 3491 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5170 € | 34.4% | 710 € | 1730 € | 3-25% |
| 2023 | 7880 € | 8.1% | 720 € | 3240 € | 4-33% |
| 2022 | 8570 € | - | 2070 € | 4330 € | 6 |