| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 495 € | - | - | - | - | - | - | 21 155 € | 15 340 € | 17 713 € | 10 456 € | 10 000 € | 8 € | 0 € | 0 € | 0 € | - | 153 € | - | - | -2990 € | 0 € | -2990 € | - | 146 € | -3136 € |
| 2023 | 36 029 € | - | - | - | - | - | - | 16 176 € | 19 853 € | 15 679 € | 9448 € | 10 280 € | 1 € | 0 € | 0 € | 0 € | - | 156 € | - | - | 4849 € | 0 € | 4849 € | - | 146 € | 4703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 1121 € | 250 € | 1371 € | 0 € | 55 € | 13 065 € | 13 120 € | 14 491 € | - | 7778 € | 0 € | 0 € | 6713 € | 14 491 € | 14 491 € |
| 2023 | 2095 € | 0 € | 1121 € | 285 € | 3501 € | 0 € | 29 € | 14 195 € | 14 224 € | 17 725 € | - | 7876 € | 0 € | 0 € | 9849 € | 17 725 € | 17 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 130 € | 28.4% | 1390 € | 7490 € | 20% |
| 2023 | 9450 € | 9.5% | 360 € | 5230 € | 20% |
| 2022 | 8630 € | - | 330 € | 4920 € | 2 |