| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 514 307 € | - | - | - | - | - | - | 383 767 € | 130 540 € | 88 877 € | 9336 € | 8888 € | 24 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 191 € | 15 000 € | 26 191 € | - | 0 € | 26 191 € |
| 2023 | 497 182 € | - | - | - | - | - | - | 367 845 € | 129 337 € | 80 981 € | 7872 € | 6009 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 483 € | 3200 € | 43 283 € | - | 0 € | 43 283 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 978 € | 0 € | 1328 € | 28 027 € | 58 333 € | 0 € | 0 € | 13 377 € | 13 377 € | 71 710 € | - | 36 833 € | 0 € | 719 € | 34 158 € | 71 710 € | 70 991 € |
| 2023 | 44 144 € | 0 € | 2852 € | 34 413 € | 81 409 € | 0 € | 0 € | 19 523 € | 19 523 € | 100 932 € | - | 32 246 € | 0 € | 719 € | 67 967 € | 100 932 € | 100 213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 820 € | 34.6% | 8420 € | 19 670 € | 60% |
| 2023 | 53 360 € | 15.9% | 6450 € | 18 320 € | 6-14% |
| 2022 | 46 030 € | - | 4270 € | 17 240 € | 7 |