| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 559 € | - | - | - | - | - | - | 36 454 € | -2895 € | 9498 € | 26 080 € | 0 € | 2045 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 518 € | 0 € | -40 518 € | - | 0 € | -40 518 € |
| 2024 | 99 701 € | - | - | - | - | - | - | 79 415 € | 20 286 € | 17 861 € | 24 824 € | 0 € | 2515 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 914 € | 0 € | -24 914 € | - | 0 € | -24 914 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2008 € | 0 € | 8228 € | 79 745 € | 89 981 € | 0 € | 0 € | 15 222 € | 15 222 € | 105 203 € | - | 9049 € | 6000 € | 0 € | 90 154 € | 105 203 € | 105 203 € |
| 2024 | 18 634 € | 0 € | 5969 € | 85 360 € | 109 963 € | 0 € | 0 € | 24 132 € | 24 132 € | 134 095 € | - | 3423 € | 0 € | 0 € | 130 672 € | 134 095 € | 134 095 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9550 € | 48.4% | 2690 € | 6610 € | 3-25% |
| 2023 | 18 490 € | 137.1% | 1980 € | 7970 € | 4+33% |
| 2022 | 7800 € | - | 2550 € | 6770 € | 3 |