| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 71 080 € | 0 € | 0 € | 0 € | 66 734 € | 0 € | 0 € | - | - | - | - | - | 310 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4036 € | 0 € | 4036 € | - | 0 € | 4036 € |
| 2023 | 30 650 € | 0 € | 0 € | 0 € | 39 994 € | 0 € | 0 € | - | - | - | - | - | 475 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9819 € | 0 € | -9819 € | - | 0 € | -9819 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5773 € | 0 € | 0 € | 0 € | 5773 € | 8000 € | 0 € | 27 414 € | 35 414 € | 41 187 € | - | 7779 € | 85 945 € | 0 € | -52 537 € | 41 187 € | 41 187 € |
| 2023 | 9522 € | 0 € | 0 € | 13 450 € | 22 972 € | 0 € | 0 € | 27 007 € | 27 007 € | 49 979 € | - | 106 552 € | 0 € | 0 € | -56 573 € | 49 979 € | 49 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 850 € | 177.5% | 2510 € | 7160 € | 30% |
| 2023 | 4630 € | 7.7% | 850 € | 2840 € | 30% |
| 2022 | 4300 € | - | 920 € | 3680 € | 3 |