| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 578 900 € | - | - | - | - | - | - | 428 435 € | 150 465 € | 110 565 € | 17 568 € | 0 € | 120 € | 0 € | 0 € | 7400 € | - | 1085 € | - | - | 28 527 € | 0 € | 28 527 € | - | 0 € | 28 527 € |
| 2023 | 124 645 € | - | - | - | - | - | - | 42 591 € | 82 054 € | 50 633 € | 13 237 € | 0 € | 120 € | 0 € | 0 € | 0 € | - | 243 € | - | - | 17 821 € | 0 € | 17 821 € | - | 0 € | 17 821 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8278 € | 0 € | 10 021 € | 4297 € | 22 596 € | 0 € | 0 € | 50 130 € | 50 130 € | 72 726 € | - | 25 682 € | 43 182 € | 0 € | 3862 € | 72 726 € | 72 726 € |
| 2023 | 8808 € | 0 € | 16 571 € | 29 001 € | 54 380 € | 0 € | 0 € | 23 398 € | 23 398 € | 77 778 € | - | 46 611 € | 55 832 € | 0 € | -24 665 € | 77 778 € | 77 778 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -45 970 € | 375.9% | 4360 € | 10 580 € | 30% |
| 2023 | 16 660 € | 313.0% | 1750 € | 8970 € | 3-25% |
| 2022 | -7820 € | - | 1570 € | 12 130 € | 4 |