| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 252 083 € | - | - | - | - | - | - | 215 978 € | 36 105 € | 0 € | 799 € | 0 € | 0 € | 0 € | 0 € | 500 € | - | 1921 € | - | - | 33 885 € | 3525 € | 30 360 € | - | 0 € | 30 360 € |
| 2023 | 254 655 € | - | - | - | - | - | - | 167 622 € | 87 033 € | 0 € | 25 165 € | 0 € | 7698 € | 0 € | 0 € | 0 € | - | 656 € | - | - | 53 514 € | 11 000 € | 42 514 € | - | 0 € | 42 514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 092 € | 0 € | 14 137 € | 572 € | 45 801 € | 0 € | 0 € | 130 884 € | 130 884 € | 176 685 € | - | 9698 € | 36 361 € | 0 € | 130 626 € | 176 685 € | 176 685 € |
| 2023 | 21 142 € | 0 € | 20 823 € | 572 € | 42 537 € | 0 € | 0 € | 82 102 € | 82 102 € | 124 639 € | - | 10 274 € | 0 € | 0 € | 114 365 € | 124 639 € | 124 639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 710 € | 3.0% | 16 690 € | 22 470 € | 30% |
| 2023 | 43 390 € | 59.0% | 13 250 € | 20 200 € | 30% |
| 2022 | 27 290 € | - | 7680 € | 14 980 € | 3 |