| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 105 798 € | - | - | - | - | - | - | 69 111 € | 36 687 € | 0 € | 9813 € | 127 € | 876 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 125 € | 0 € | 26 125 € | - | 0 € | 26 125 € |
| 2023 | 84 671 € | - | - | - | - | - | - | 83 871 € | 800 € | 0 € | 13 701 € | 90 € | 42 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 853 € | 1536 € | -14 389 € | - | 0 € | -14 389 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 681 € | 0 € | 16 666 € | 0 € | 29 347 € | 0 € | 0 € | 69 160 € | 69 160 € | 98 507 € | - | 9441 € | 28 339 € | 0 € | 60 727 € | 98 507 € | 98 507 € |
| 2023 | 173 € | 0 € | 7236 € | 0 € | 7409 € | 0 € | 0 € | 65 300 € | 65 300 € | 72 709 € | - | 47 036 € | 163 459 € | 0 € | -137 786 € | 72 709 € | 72 709 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 260 € | 107.2% | 8640 € | 15 300 € | 6+50% |
| 2023 | 20 400 € | 2.9% | 4720 € | 9250 € | 40% |
| 2022 | 21 020 € | - | 9040 € | 18 090 € | 4 |