| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 744 € | - | - | - | - | - | - | 13 852 € | 3892 € | 0 € | 537 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3349 € | 0 € | 3349 € | - | 0 € | 3349 € |
| 2024 | 16 211 € | - | - | - | - | - | - | 12 836 € | 3375 € | 0 € | 730 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2645 € | 0 € | 2645 € | - | 0 € | 2645 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8047 € | 0 € | 0 € | 0 € | 8047 € | 0 € | 0 € | 3400 € | 3400 € | 11 447 € | - | 839 € | 0 € | 0 € | 10 608 € | 11 447 € | 11 447 € |
| 2024 | 8060 € | 0 € | 0 € | 0 € | 8060 € | 0 € | 0 € | 0 € | 0 € | 8060 € | - | 801 € | 0 € | 0 € | 7259 € | 8060 € | 8060 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4720 € | 25.5% | 1600 € | 2620 € | 10% |
| 2023 | 3760 € | 6.5% | 1430 € | 2330 € | 10% |
| 2022 | 3530 € | - | 470 € | 2050 € | 1 |