| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 331 901 € | - | - | - | - | - | - | 206 446 € | 125 455 € | 1270 € | 67 915 € | 0 € | 6462 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 808 € | 13 747 € | 36 061 € | - | 0 € | 36 061 € |
| 2023 | 284 956 € | - | - | - | - | - | - | 166 597 € | 118 359 € | 960 € | 59 894 € | 127 € | 590 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 042 € | 6792 € | 50 250 € | - | 0 € | 50 250 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9477 € | 0 € | 9402 € | 2527 € | 21 406 € | 0 € | 0 € | 148 303 € | 148 303 € | 169 709 € | - | 60 877 € | 30 780 € | 0 € | 78 052 € | 169 709 € | 169 709 € |
| 2023 | 16 392 € | 0 € | 10 079 € | 5076 € | 31 547 € | 0 € | 0 € | 92 063 € | 92 063 € | 123 610 € | - | 27 019 € | 0 € | 0 € | 96 591 € | 123 610 € | 123 610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 790 € | 42.8% | 9170 € | 19 980 € | 30% |
| 2023 | 34 160 € | 66.5% | 7980 € | 17 200 € | 3-25% |
| 2022 | 20 520 € | - | 4970 € | 12 520 € | 4 |