| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 52 865 € | - | - | - | - | - | - | 92 417 € | -39 552 € | 0 € | 13 403 € | 345 € | 0 € | 0 € | 0 € | 0 € | - | 400 € | - | - | -53 010 € | 0 € | -53 010 € | - | 0 € | -53 010 € |
| 2018 | 128 509 € | - | - | - | - | - | - | 144 460 € | -15 951 € | 0 € | 13 708 € | 1381 € | 1123 € | 0 € | 0 € | 0 € | - | 2178 € | - | - | -31 579 € | 65 € | -31 644 € | - | 0 € | -31 644 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 892 € | 0 € | 6018 € | 15 745 € | 22 655 € | 0 € | 0 € | 26 506 € | 26 506 € | 49 161 € | - | 119 868 € | 0 € | 0 € | -70 707 € | 49 161 € | 49 161 € |
| 2018 | 693 € | 0 € | 14 498 € | 35 215 € | 50 406 € | 0 € | 0 € | 9219 € | 9219 € | 59 625 € | - | 77 322 € | 0 € | 0 € | -17 697 € | 59 625 € | 59 625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 0 € | - | 0 € | 0 € | - |