| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1629 € | 6163 € | 6024 € | 0 € | 0 € | 0 € | - | 11 € | - | - | -1501 € | 0 € | -1501 € | - | 0 € | -1501 € |
| 2023 | 14 344 € | - | - | - | - | - | - | 18 566 € | -4222 € | 0 € | 7166 € | 1740 € | 0 € | 0 € | 0 € | 0 € | - | 1513 € | - | - | -11 161 € | 0 € | -11 161 € | - | 0 € | -11 161 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 530 € | 0 € | 717 € | 0 € | 1247 € | 0 € | 0 € | 3778 € | 3778 € | 5025 € | - | 3189 € | 0 € | 0 € | 1836 € | 5025 € | 5025 € |
| 2023 | 1463 € | 0 € | 5174 € | 0 € | 6637 € | 0 € | 0 € | 5839 € | 5839 € | 12 476 € | - | 9139 € | 0 € | 0 € | 3337 € | 12 476 € | 12 476 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 840 € | 92.8% | 140 € | 690 € | 20% |
| 2023 | 11 650 € | 137.8% | 2710 € | 8920 € | 20% |
| 2022 | 4900 € | - | 1170 € | 3720 € | 2 |