| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 794 € | - | - | - | - | - | - | 16 499 € | -15 705 € | 200 € | 494 € | 2000 € | 80 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 479 € | 0 € | -14 479 € | - | 0 € | -14 479 € |
| 2022 | 174 413 € | - | - | - | - | - | - | 124 046 € | 50 367 € | 4475 € | 447 € | 0 € | 547 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 898 € | 0 € | 44 898 € | - | 0 € | 44 898 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 212 750 € | 0 € | 104 € | 1 € | 212 855 € | 0 € | 0 € | 12 202 € | 12 202 € | 225 057 € | - | 7548 € | 0 € | 0 € | 217 509 € | 225 057 € | 225 057 € |
| 2022 | 211 226 € | 0 € | 126 € | 10 001 € | 221 353 € | 0 € | 0 € | 17 867 € | 17 867 € | 239 220 € | - | 7232 € | 0 € | 0 € | 231 988 € | 239 220 € | 239 220 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -370 € | 14.0% | 0 € | -90 € | - |
| 2023 | -430 € | 110.2% | 20 € | 150 € | - |
| 2022 | 4230 € | - | 3130 € | 4850 € | 3 |