| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 490 028 € | - | - | - | - | - | - | 464 483 € | 25 545 € | 0 € | 19 594 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2396 € | - | - | 3555 € | 0 € | 3555 € | - | 0 € | 3555 € |
| 2023 | 614 158 € | - | - | - | - | - | - | 595 621 € | 18 537 € | 0 € | 11 916 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2015 € | - | - | 4606 € | 0 € | 4606 € | - | 0 € | 4606 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 13 321 € | 69 751 € | 83 072 € | 0 € | 91 € | 77 824 € | 77 915 € | 160 987 € | - | 65 335 € | 20 330 € | 0 € | 75 322 € | 160 987 € | 160 987 € |
| 2023 | 0 € | 0 € | 12 454 € | 38 390 € | 50 844 € | 0 € | 91 € | 95 491 € | 95 582 € | 146 426 € | - | 49 985 € | 24 674 € | 0 € | 71 767 € | 146 426 € | 146 426 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -25 580 € | 27.8% | 9910 € | 27 000 € | 10-9% |
| 2023 | -20 020 € | 20.0% | 9610 € | 26 840 € | 11+10% |
| 2022 | -25 020 € | - | 10 210 € | 24 050 € | 10 |