| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 450 764 € | - | - | - | - | - | - | 157 794 € | 292 970 € | 262 440 € | 26 756 € | 0 € | 287 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3487 € | 65 € | 3422 € | - | 0 € | 3422 € |
| 2023 | 449 227 € | - | - | - | - | - | - | 170 339 € | 278 888 € | 230 441 € | 21 526 € | 1121 € | 1174 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 868 € | 283 € | 26 585 € | - | 0 € | 26 585 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 783 € | 0 € | 1065 € | 10 542 € | 31 390 € | 0 € | 0 € | 30 891 € | 30 891 € | 62 281 € | - | 24 010 € | 31 379 € | 0 € | 6892 € | 62 281 € | 62 281 € |
| 2023 | 24 896 € | 0 € | 1100 € | 9163 € | 35 159 € | 0 € | 0 € | 18 215 € | 18 215 € | 53 374 € | - | 23 425 € | 26 479 € | 0 € | 3470 € | 53 374 € | 53 374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 710 € | 12.2% | 16 990 € | 51 640 € | 18+6% |
| 2023 | 103 140 € | 19.5% | 10 630 € | 46 050 € | 17+6% |
| 2022 | 86 300 € | - | 10 940 € | 38 620 € | 16 |