| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 976 € | - | - | - | - | - | - | 8381 € | 5595 € | 12 € | 9886 € | 0 € | 264 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -4570 € | 0 € | -4570 € | - | 0 € | -4570 € |
| 2023 | 15 850 € | - | - | - | - | - | - | 10 640 € | 5210 € | 12 € | 5318 € | 0 € | 896 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -1019 € | 0 € | -1019 € | - | 0 € | -1019 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1657 € | 0 € | 161 € | 8411 € | 10 229 € | 0 € | 0 € | 7706 € | 7706 € | 17 935 € | - | 0 € | 21 418 € | 0 € | -3483 € | 17 935 € | 17 935 € |
| 2023 | 911 € | 0 € | 689 € | 6816 € | 8416 € | 0 € | 0 € | 9860 € | 9860 € | 18 276 € | - | 0 € | 17 189 € | 0 € | 1087 € | 18 276 € | 18 276 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1030 € | 50.0% | 610 € | 450 € | 10% |
| 2023 | 2060 € | 39.2% | 20 € | 1480 € | 10% |
| 2022 | 1480 € | - | 80 € | 1260 € | 1 |