| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 119 140 € | - | - | - | - | - | - | 1 498 391 € | -379 251 € | 72 249 € | 6214 € | 275 995 € | 3190 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -184 909 € | 0 € | -184 909 € | - | 0 € | -184 909 € |
| 2024 | 1 320 274 € | - | - | - | - | - | - | 1 521 894 € | -201 620 € | 75 370 € | 9557 € | 420 € | 710 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -286 837 € | 0 € | -286 837 € | - | 0 € | -286 837 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 95 845 € | 0 € | 103 144 € | 29 191 € | 228 180 € | 0 € | 0 € | 0 € | 0 € | 228 180 € | - | 159 203 € | 0 € | 0 € | 68 977 € | 228 180 € | 228 180 € |
| 2024 | 129 222 € | 0 € | 205 602 € | 162 702 € | 497 526 € | 0 € | 0 € | 94 697 € | 94 697 € | 592 223 € | - | 338 337 € | 0 € | 0 € | 253 886 € | 592 223 € | 592 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -105 820 € | 49.8% | 16 820 € | 27 160 € | 50% |
| 2023 | -70 660 € | 44.2% | 16 110 € | 25 020 € | 5+67% |
| 2022 | -126 650 € | - | 9440 € | 17 310 € | 3 |