| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 435 161 € | - | - | - | - | - | - | 2 374 639 € | 60 522 € | 383 403 € | 70 582 € | 102 291 € | 120 122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -411 294 € | 0 € | -411 294 € | - | 0 € | -411 294 € |
| 2023 | 3 059 301 € | - | - | - | - | - | - | 2 321 543 € | 737 758 € | 343 247 € | 99 219 € | 16 006 € | 3224 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 308 074 € | 0 € | 308 074 € | - | 0 € | 308 074 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 261 127 € | 0 € | 231 178 € | 60 811 € | 553 116 € | 0 € | 0 € | 322 094 € | 322 094 € | 875 210 € | - | 129 730 € | 0 € | 0 € | 745 480 € | 875 210 € | 875 210 € |
| 2023 | 745 760 € | 0 € | 232 375 € | 362 334 € | 1 340 469 € | 0 € | 21 € | 202 414 € | 202 435 € | 1 542 904 € | - | 386 130 € | 0 € | 0 € | 1 156 774 € | 1 542 904 € | 1 542 904 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 112 230 € | 36.7% | 94 680 € | 229 500 € | 54-10% |
| 2023 | 177 230 € | 25.6% | 83 810 € | 227 450 € | 60-5% |
| 2022 | 141 100 € | - | 78 940 € | 209 670 € | 63 |