| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 466 351 € | - | - | - | - | - | - | 269 775 € | 196 576 € | 0 € | 31 567 € | 0 € | 597 € | 0 € | 0 € | 459 € | - | 0 € | - | - | 164 871 € | 71 € | 164 800 € | - | 0 € | 164 800 € |
| 2023 | 32 889 € | - | - | - | - | - | - | 27 346 € | 5543 € | 0 € | 37 787 € | 44 € | 369 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 569 € | 432 € | -33 001 € | - | 0 € | -33 001 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 161 113 € | 0 € | 64 493 € | 71 € | 225 677 € | 0 € | 0 € | 27 340 € | 27 340 € | 253 017 € | - | 120 052 € | 1164 € | 0 € | 131 801 € | 253 017 € | 253 017 € |
| 2023 | 18 362 € | 0 € | 7936 € | 0 € | 26 298 € | 0 € | 0 € | 12 112 € | 12 112 € | 38 410 € | - | 71 409 € | 0 € | 0 € | -32 999 € | 38 410 € | 38 410 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 134 130 € | 302.7% | 31 530 € | 51 370 € | 12+200% |
| 2023 | 33 310 € | 897.3% | 6480 € | 10 680 € | 4+300% |
| 2022 | 3340 € | - | 530 € | 870 € | 1 |