| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 472 560 € | - | - | - | - | - | - | 413 702 € | 58 858 € | 0 € | 22 357 € | 15 815 € | 1267 € | 0 € | 0 € | 0 € | - | 2225 € | - | - | 48 824 € | 217 € | 48 607 € | - | 0 € | 48 607 € |
| 2023 | 435 368 € | - | - | - | - | - | - | 356 880 € | 78 488 € | 0 € | 23 650 € | 12 204 € | 2321 € | 0 € | 0 € | 0 € | - | 1518 € | - | - | 63 203 € | 259 € | 62 944 € | - | 0 € | 62 944 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 459 € | 0 € | 6580 € | 342 356 € | 367 395 € | 0 € | 0 € | 157 311 € | 157 311 € | 524 706 € | - | 51 594 € | 33 808 € | 0 € | 439 304 € | 524 706 € | 524 706 € |
| 2023 | 32 542 € | 0 € | 10 433 € | 249 051 € | 292 026 € | 0 € | 0 € | 161 703 € | 161 703 € | 453 729 € | - | 36 147 € | 26 885 € | 0 € | 390 697 € | 453 729 € | 453 729 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 960 € | 25.0% | 3860 € | 16 530 € | 50% |
| 2023 | 68 780 € | 15.2% | 2620 € | 14 150 € | 50% |
| 2022 | 59 710 € | - | 2170 € | 11 950 € | 5 |