| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 97 293 € | - | - | - | - | - | - | 77 860 € | 19 433 € | 0 € | 21 298 € | 0 € | 411 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2276 € | 0 € | -2276 € | - | 0 € | -2276 € |
| 2021 | 90 219 € | - | - | - | - | - | - | 76 885 € | 13 334 € | 970 € | 18 532 € | 527 € | 269 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5910 € | 0 € | -5910 € | - | 0 € | -5910 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1315 € | 0 € | 2703 € | 0 € | 4018 € | 0 € | 0 € | 0 € | 0 € | 4018 € | - | 13 356 € | 0 € | 0 € | -9338 € | 4018 € | 4018 € |
| 2021 | 1507 € | 0 € | 2089 € | 0 € | 3596 € | 0 € | 0 € | 0 € | 0 € | 3596 € | - | 10 658 € | 0 € | 0 € | -7062 € | 3596 € | 3596 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -20 € | 1-50% |
| 2023 | 12 550 € | 60.4% | 2330 € | 4760 € | 2-50% |
| 2022 | 31 670 € | - | 7060 € | 14 850 € | 4 |