| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 849 € | - | - | - | - | - | - | 47 691 € | -842 € | 0 € | 3702 € | 13 922 € | 594 € | 0 € | 0 € | 0 € | - | 4640 € | - | - | 4144 € | 0 € | 4144 € | - | 0 € | 4144 € |
| 2023 | 52 751 € | - | - | - | - | - | - | 69 970 € | -17 219 € | 0 € | 4150 € | 11 723 € | 404 € | 0 € | 0 € | 0 € | - | 2527 € | - | - | -12 577 € | 0 € | -12 577 € | - | 0 € | -12 577 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 101 € | 0 € | 3022 € | 40 150 € | 59 273 € | 0 € | 0 € | 45 377 € | 45 377 € | 104 650 € | - | 24 091 € | 12 755 € | 0 € | 67 804 € | 104 650 € | 104 650 € |
| 2023 | 28 355 € | 0 € | 893 € | 37 180 € | 66 428 € | 0 € | 0 € | 39 703 € | 39 703 € | 106 131 € | - | 23 281 € | 19 190 € | 0 € | 63 660 € | 106 131 € | 106 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3920 € | 73.7% | 970 € | 1520 € | 10% |
| 2023 | -14 880 € | 85.3% | 460 € | 1400 € | 10% |
| 2022 | -8030 € | - | 250 € | 1720 € | 1 |