| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 321 761 € | - | - | - | - | - | - | 308 482 € | 13 279 € | 0 € | 3323 € | 171 € | 2716 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7411 € | 0 € | 7411 € | - | 0 € | 7411 € |
| 2023 | 257 413 € | - | - | - | - | - | - | 232 336 € | 25 077 € | 0 € | 2509 € | 0 € | 931 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 637 € | 0 € | 21 637 € | - | 0 € | 21 637 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9735 € | 0 € | 45 158 € | 264 € | 55 157 € | 0 € | 0 € | 51 428 € | 51 428 € | 106 585 € | - | 51 144 € | 0 € | 0 € | 55 441 € | 106 585 € | 106 585 € |
| 2023 | 22 565 € | 0 € | 36 947 € | 0 € | 59 512 € | 0 € | 0 € | 52 115 € | 52 115 € | 111 627 € | - | 63 597 € | 0 € | 0 € | 48 030 € | 111 627 € | 111 627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 000 € | 244.3% | 5820 € | 11 700 € | 4+33% |
| 2023 | 12 200 € | 10.8% | 3040 € | 5940 € | 3+50% |
| 2022 | 13 670 € | - | 2130 € | 4930 € | 2 |