| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3111 € | - | - | - | - | - | - | 13 333 € | -10 222 € | 0 € | 956 € | 26 833 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 654 € | 50 € | 15 604 € | - | 0 € | 15 604 € |
| 2023 | 4644 € | - | - | - | - | - | - | 16 780 € | -12 136 € | 0 € | 996 € | 3001 € | 71 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 202 € | 50 € | -10 252 € | - | 0 € | -10 252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 583 € | 0 € | 7 € | 0 € | 34 590 € | 0 € | 0 € | 3918 € | 3918 € | 38 508 € | - | 50 € | 0 € | 0 € | 38 458 € | 38 508 € | 38 508 € |
| 2023 | 16 121 € | 0 € | 7 € | 0 € | 16 128 € | 0 € | 0 € | 6778 € | 6778 € | 22 906 € | - | 52 € | 0 € | 0 € | 22 854 € | 22 906 € | 22 906 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 740 € | 48.0% | 690 € | 0 € | - |
| 2023 | 500 € | - | 460 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |