| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 668 242 € | - | - | - | - | - | - | 332 768 € | 335 474 € | 334 427 € | 416 € | 0 € | 471 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 160 € | 0 € | 160 € | - | 0 € | 160 € |
| 2022 | 263 737 € | - | - | - | - | - | - | 165 310 € | 98 427 € | 94 713 € | 982 € | 0 € | 1479 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1253 € | 0 € | 1253 € | - | 0 € | 1253 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 21 124 € | 0 € | 60 032 € | 0 € | 81 156 € | 0 € | 0 € | 0 € | 0 € | 81 156 € | - | 54 996 € | 15 111 € | 0 € | 11 049 € | 81 156 € | 81 156 € |
| 2022 | 1469 € | 0 € | 30 635 € | 0 € | 32 104 € | 0 € | 0 € | 13 679 € | 13 679 € | 45 783 € | - | 31 433 € | 3461 € | 0 € | 10 889 € | 45 783 € | 45 783 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 910 € | 10.5% | 10 160 € | 18 660 € | 6-25% |
| 2023 | 47 920 € | 261.7% | 9490 € | 23 530 € | 80% |
| 2022 | 13 250 € | - | 2190 € | 6020 € | 8 |