| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 37 692 € | - | - | - | - | - | - | 41 903 € | -4211 € | 0 € | 5679 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9890 € | 0 € | -9890 € | - | 0 € | -9890 € |
| 2024 | 29 241 € | - | - | - | - | - | - | 28 034 € | 1207 € | 0 € | 6163 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4956 € | 750 € | -5706 € | - | 0 € | -5706 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 554 € | 0 € | 4634 € | 0 € | 17 188 € | 0 € | 0 € | 15 906 € | 15 906 € | 33 094 € | - | 889 € | 0 € | 0 € | 32 205 € | 33 094 € | 33 094 € |
| 2024 | 30 635 € | 0 € | 1469 € | 0 € | 32 104 € | 0 € | 0 € | 12 548 € | 12 548 € | 44 652 € | - | 2557 € | 0 € | 0 € | 42 095 € | 44 652 € | 44 652 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9570 € | 7.4% | 2270 € | 2840 € | 10% |
| 2023 | 8910 € | 28.9% | 1310 € | 2500 € | 10% |
| 2022 | 12 540 € | - | 910 € | 1870 € | 1 |