| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 299 € | - | - | - | - | - | - | 42 744 € | 30 555 € | 0 € | 1695 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 18 065 € | - | - | 10 795 € | 50 € | 10 745 € | - | 0 € | 10 745 € |
| 2023 | 61 732 € | - | - | - | - | - | - | 32 448 € | 29 284 € | 0 € | 3523 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 9919 € | - | - | 15 842 € | 50 € | 15 792 € | - | 0 € | 15 792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 249 € | 0 € | 11 532 € | 0 € | 24 781 € | 0 € | 0 € | 440 937 € | 440 937 € | 465 718 € | - | 92 476 € | 253 324 € | 0 € | 119 918 € | 465 718 € | 465 718 € |
| 2023 | 1420 € | 0 € | 9317 € | 0 € | 10 737 € | 0 € | 0 € | 461 866 € | 461 866 € | 472 603 € | - | 90 102 € | 273 328 € | 0 € | 109 173 € | 472 603 € | 472 603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |