| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 751 076 € | - | - | - | - | - | - | 447 078 € | 303 998 € | 61 512 € | 51 805 € | 421 € | 25 710 € | 0 € | 0 € | 0 € | - | 1680 € | - | - | 163 712 € | 28 657 € | 135 055 € | - | 10 296 € | 124 759 € |
| 2024 | 641 407 € | - | - | - | - | - | - | 399 924 € | 241 483 € | 53 711 € | 44 608 € | 60 813 € | 90 823 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 113 154 € | 22 523 € | 90 631 € | - | 0 € | 90 631 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 74 287 € | 0 € | 5100 € | 15 926 € | 95 313 € | 0 € | 0 € | 96 245 € | 96 245 € | 191 558 € | - | 40 077 € | 23 922 € | 0 € | 127 559 € | 191 558 € | 191 558 € |
| 2024 | 23 972 € | 0 € | 7022 € | 16 185 € | 47 179 € | 0 € | 0 € | 138 110 € | 138 110 € | 185 289 € | - | 41 528 € | 37 458 € | 0 € | 106 303 € | 185 289 € | 185 289 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 144 760 € | 101.3% | 25 260 € | 40 550 € | 8+33% |
| 2023 | 71 930 € | 120.2% | 15 070 € | 22 590 € | 6+50% |
| 2022 | 32 660 € | - | 8360 € | 10 840 € | 4 |