| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 353 597 € | - | - | - | - | - | - | 318 905 € | 34 692 € | 4830 € | 23 082 € | 2028 € | 4599 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4209 € | 161 € | 4048 € | - | 0 € | 4048 € |
| 2023 | 351 028 € | - | - | - | - | - | - | 302 571 € | 48 457 € | 4733 € | 15 535 € | 6724 € | 4368 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 545 € | 214 € | 30 331 € | - | 0 € | 30 331 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 792 € | 0 € | 3951 € | 142 961 € | 169 704 € | 0 € | 0 € | 13 402 € | 13 402 € | 183 106 € | - | 20 658 € | 0 € | 0 € | 162 448 € | 183 106 € | 183 106 € |
| 2023 | 35 750 € | 0 € | 6162 € | 134 849 € | 176 761 € | 0 € | 0 € | 15 881 € | 15 881 € | 192 642 € | - | 21 742 € | 0 € | 0 € | 170 900 € | 192 642 € | 192 642 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 110 € | 13.0% | 14 660 € | 40 310 € | 120% |
| 2023 | 77 940 € | 22.5% | 11 830 € | 30 850 € | 12-8% |
| 2022 | 63 640 € | - | 9780 € | 24 810 € | 13 |