| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 151 779 € | - | - | - | - | - | - | 149 253 € | 2526 € | 0 € | 5004 € | 14 572 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 094 € | 0 € | 12 094 € | - | 0 € | 12 094 € |
| 2024 | 233 085 € | - | - | - | - | - | - | 195 387 € | 37 698 € | 0 € | 6247 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 451 € | 0 € | 31 451 € | - | 0 € | 31 451 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8165 € | 0 € | 20 790 € | 0 € | 28 955 € | 0 € | 0 € | 92 997 € | 92 997 € | 121 952 € | - | 55 774 € | 0 € | 0 € | 66 178 € | 121 952 € | 121 952 € |
| 2024 | 2417 € | 0 € | 13 525 € | 0 € | 15 942 € | 0 € | 0 € | 95 183 € | 95 183 € | 111 125 € | - | 57 040 € | 0 € | 0 € | 54 085 € | 111 125 € | 111 125 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 790 € | 23.7% | 7930 € | 16 010 € | 7-13% |
| 2023 | 27 250 € | 45.1% | 10 740 € | 23 110 € | 8-11% |
| 2022 | 18 780 € | - | 6030 € | 17 920 € | 9 |