| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 263 025 € | -5366 € | 0 € | 93 531 € | 193 440 € | 21 661 € | 85 025 € | - | - | - | - | - | 20 835 € | 0 € | 0 € | 0 € | - | 12 858 € | - | - | 17 371 € | 0 € | 17 371 € | - | 0 € | 17 371 € |
| 2024 | 217 439 € | 8328 € | 0 € | 97 687 € | 191 649 € | 33 854 € | 95 754 € | - | - | - | - | - | 22 134 € | 0 € | 0 € | 0 € | - | 16 351 € | - | - | -36 288 € | 0 € | -36 288 € | - | 0 € | -36 288 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 50 684 € | 1000 € | 92 769 € | 60 083 € | 204 536 € | 5647 € | 0 € | 561 233 € | 566 880 € | 771 416 € | - | 179 425 € | 248 404 € | 0 € | 343 587 € | 771 416 € | 771 416 € |
| 2024 | 148 246 € | 1000 € | 90 823 € | 65 450 € | 305 519 € | 8497 € | 0 € | 410 852 € | 419 349 € | 724 868 € | - | 223 541 € | 136 111 € | 0 € | 365 216 € | 724 868 € | 724 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||