| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 462 € | - | - | - | - | - | - | 61 154 € | 3308 € | 2077 € | 1002 € | 0 € | 417 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -188 € | 0 € | -188 € | - | 0 € | -188 € |
| 2023 | 49 979 € | - | - | - | - | - | - | 49 539 € | 440 € | 486 € | 947 € | 0 € | 347 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1340 € | 0 € | -1340 € | - | 0 € | -1340 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1759 € | 0 € | 609 € | 2645 € | 5013 € | 0 € | 0 € | 213 € | 213 € | 5226 € | - | 12 664 € | 0 € | 197 € | -7635 € | 5226 € | 5029 € |
| 2023 | 222 € | 0 € | 735 € | 6891 € | 7848 € | 0 € | 0 € | 350 € | 350 € | 8198 € | - | 15 448 € | 0 € | 197 € | -7447 € | 8198 € | 8001 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 260 € | 21.5% | 2450 € | 9060 € | 50% |
| 2023 | 16 670 € | 41.5% | 1950 € | 8620 € | 5+25% |
| 2022 | 11 780 € | - | 1620 € | 5960 € | 4 |