| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 428 213 € | - | - | - | - | - | - | 477 427 € | -49 214 € | 0 € | 4072 € | 352 838 € | 249 593 € | 0 € | 0 € | 0 € | - | 79 164 € | - | - | -29 205 € | 0 € | -29 205 € | - | 0 € | -29 205 € |
| 2024 | 460 881 € | - | - | - | - | - | - | 495 690 € | -34 809 € | 0 € | 3756 € | 133 264 € | 98 319 € | 0 € | 0 € | 0 € | - | 83 053 € | - | - | -86 673 € | 0 € | -86 673 € | - | 0 € | -86 673 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 633 € | 6747 € | 10 377 € | 221 756 € | 272 513 € | 0 € | 0 € | 1 285 067 € | 1 285 067 € | 1 557 580 € | - | 460 694 € | 697 077 € | 0 € | 399 809 € | 1 557 580 € | 1 557 580 € |
| 2024 | 18 310 € | 6747 € | 8126 € | 220 867 € | 254 050 € | 0 € | 0 € | 1 697 519 € | 1 697 519 € | 1 951 569 € | - | 543 912 € | 746 250 € | 0 € | 661 407 € | 1 951 569 € | 1 951 569 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||