| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 207 € | - | - | - | - | - | - | 113 783 € | -2576 € | 0 € | 1384 € | 39 292 € | 0 € | 0 € | 0 € | 0 € | - | 3441 € | - | - | 31 891 € | 0 € | 31 891 € | - | 0 € | 31 891 € |
| 2023 | 124 412 € | - | - | - | - | - | - | 163 914 € | -39 502 € | 0 € | 1334 € | 18 360 € | 0 € | 0 € | 0 € | 0 € | - | 4095 € | - | - | -26 571 € | 0 € | -26 571 € | - | 0 € | -26 571 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 720 € | 0 € | 1212 € | 29 270 € | 69 202 € | 3375 € | 0 € | 185 493 € | 188 868 € | 258 070 € | - | 35 231 € | 30 010 € | 0 € | 192 829 € | 258 070 € | 258 070 € |
| 2023 | 25 879 € | 0 € | 14 898 € | 23 268 € | 64 045 € | 3375 € | 0 € | 186 702 € | 190 077 € | 254 122 € | - | 30 787 € | 45 010 € | 0 € | 178 325 € | 254 122 € | 254 122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||