| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 499 183 € | - | - | - | - | - | - | 543 535 € | -44 352 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1016 € | - | - | -45 368 € | 0 € | -45 368 € | - | 0 € | -45 368 € |
| 2023 | 718 009 € | - | - | - | - | - | - | 668 747 € | 49 262 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4131 € | - | - | 45 131 € | 0 € | 45 131 € | - | 0 € | 45 131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 285 € | 0 € | 12 052 € | 0 € | 12 337 € | 0 € | 0 € | 143 025 € | 143 025 € | 155 362 € | - | 60 005 € | 0 € | 0 € | 95 357 € | 155 362 € | 155 362 € |
| 2023 | 2925 € | 0 € | 21 836 € | 0 € | 24 761 € | 0 € | 0 € | 85 979 € | 85 979 € | 110 740 € | - | 79 801 € | 0 € | 0 € | 30 939 € | 110 740 € | 110 740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 360 € | 58.1% | 10 910 € | 32 220 € | 13+18% |
| 2023 | 53 420 € | 54.1% | 14 470 € | 37 300 € | 110% |
| 2022 | 34 660 € | - | 8360 € | 26 190 € | 11 |