| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 478 190 € | - | - | - | - | - | - | 248 795 € | 229 395 € | 157 668 € | 52 431 € | 1132 € | 185 € | 0 € | 0 € | 0 € | - | 5161 € | - | - | 15 082 € | 0 € | 15 082 € | - | 0 € | 15 082 € |
| 2023 | 550 424 € | - | - | - | - | - | - | 324 838 € | 225 586 € | 175 987 € | 37 242 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5416 € | - | - | 6941 € | 1200 € | 5741 € | - | 0 € | 5741 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 480 € | 0 € | 32 081 € | 477 552 € | 561 113 € | 0 € | 803 € | 128 668 € | 129 471 € | 690 584 € | - | 48 086 € | 82 345 € | 0 € | 560 153 € | 690 584 € | 690 584 € |
| 2023 | 69 969 € | 0 € | 47 133 € | 438 602 € | 555 704 € | 0 € | 0 € | 139 489 € | 139 489 € | 695 193 € | - | 55 444 € | 94 678 € | 0 € | 545 071 € | 695 193 € | 695 193 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 360 € | 18.3% | 5910 € | 23 970 € | 12+9% |
| 2023 | 77 540 € | 22.5% | 5390 € | 23 760 € | 11-8% |
| 2022 | 100 020 € | - | 5150 € | 21 880 € | 12 |