| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 283 436 € | - | - | - | - | - | - | 136 376 € | 147 060 € | 131 436 € | 5931 € | 937 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 630 € | 710 € | 9920 € | - | 0 € | 9920 € |
| 2024 | 277 689 € | - | - | - | - | - | - | 143 031 € | 134 658 € | 130 192 € | 2340 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2126 € | 769 € | 1357 € | - | 0 € | 1357 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 889 € | 0 € | 6071 € | 29 526 € | 53 486 € | 0 € | 0 € | 45 980 € | 45 980 € | 99 466 € | - | 10 120 € | 0 € | 0 € | 89 346 € | 99 466 € | 99 466 € |
| 2024 | 3114 € | 0 € | 15 999 € | 28 340 € | 47 453 € | 0 € | 0 € | 48 510 € | 48 510 € | 95 963 € | - | 11 168 € | 0 € | 0 € | 84 795 € | 95 963 € | 95 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 590 € | 17.4% | 9890 € | 21 570 € | 70% |
| 2023 | 70 940 € | 22.8% | 14 350 € | 25 640 € | 70% |
| 2022 | 57 750 € | - | 9960 € | 18 170 € | 7 |