| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 605 514 € | - | - | - | - | - | - | 3 442 652 € | 162 862 € | 0 € | 17 135 € | 9197 € | 910 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 154 014 € | 49 977 € | 104 037 € | - | 0 € | 104 037 € |
| 2024 | 3 742 763 € | - | - | - | - | - | - | 3 613 330 € | 129 433 € | 0 € | 14 965 € | 85 395 € | 9651 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 190 212 € | 10 000 € | 180 212 € | - | 0 € | 180 212 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 127 034 € | 0 € | 189 237 € | 180 479 € | 496 750 € | 0 € | 0 € | 463 159 € | 463 159 € | 959 909 € | - | 212 379 € | 0 € | 0 € | 747 530 € | 959 909 € | 959 909 € |
| 2024 | 174 437 € | 0 € | 181 618 € | 194 286 € | 550 341 € | 0 € | 0 € | 530 896 € | 530 896 € | 1 081 237 € | - | 219 138 € | 0 € | 0 € | 862 099 € | 1 081 237 € | 1 081 237 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 218 730 € | 47.4% | 53 650 € | 89 680 € | 28-3% |
| 2023 | 148 410 € | 15.2% | 45 150 € | 82 550 € | 290% |
| 2022 | 128 830 € | - | 44 350 € | 67 190 € | 29 |