| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 683 956 € | - | - | - | - | - | - | 1 233 397 € | 450 559 € | 375 262 € | 103 412 € | 14 047 € | 22 083 € | 0 € | 0 € | 0 € | - | 2638 € | - | - | -38 789 € | 106 € | -38 895 € | - | 0 € | -38 895 € |
| 2023 | 1 776 452 € | - | - | - | - | - | - | 1 287 920 € | 488 532 € | 387 543 € | 98 212 € | 17 021 € | 16 184 € | 0 € | 0 € | 0 € | - | 1615 € | - | - | 1999 € | 461 € | 1538 € | - | 0 € | 1538 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 135 574 € | 0 € | 103 332 € | 601 390 € | 840 296 € | 0 € | 9686 € | 191 150 € | 200 836 € | 1 041 132 € | - | 311 379 € | 0 € | 0 € | 729 753 € | 1 041 132 € | 1 041 132 € |
| 2023 | 139 895 € | 0 € | 137 206 € | 643 358 € | 920 459 € | 0 € | 9846 € | 210 543 € | 220 389 € | 1 140 848 € | - | 372 200 € | 0 € | 0 € | 768 648 € | 1 140 848 € | 1 140 848 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 425 650 € | 2.2% | 37 000 € | 83 510 € | 170% |
| 2023 | 435 110 € | 1.0% | 39 530 € | 87 820 € | 170% |
| 2022 | 439 290 € | - | 40 060 € | 77 750 € | 17 |