| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 590 532 € | - | - | - | - | - | - | 347 297 € | 243 235 € | 0 € | 28 490 € | 1713 € | 74 € | 0 € | 0 € | 302 689 € | - | 0 € | - | - | 519 073 € | 0 € | 519 073 € | - | 0 € | 519 073 € |
| 2023 | 563 422 € | - | - | - | - | - | - | 341 657 € | 221 765 € | 0 € | 23 265 € | 23 803 € | 123 € | 0 € | 0 € | 223 397 € | - | 0 € | - | - | 445 577 € | 0 € | 445 577 € | - | 0 € | 445 577 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 687 € | 0 € | 5 061 604 € | 0 € | 5 072 291 € | 1 032 720 € | 0 € | 3 788 689 € | 4 821 409 € | 9 893 700 € | - | 23 539 € | 1 686 346 € | 0 € | 8 183 815 € | 9 893 700 € | 9 893 700 € |
| 2023 | 6756 € | 0 € | 4 787 215 € | 0 € | 4 793 971 € | 1 032 720 € | 0 € | 4 102 716 € | 5 135 436 € | 9 929 407 € | - | 36 519 € | 2 228 146 € | 0 € | 7 664 742 € | 9 929 407 € | 9 929 407 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 132 670 € | 7.7% | 4300 € | 6990 € | 40% |
| 2023 | 123 200 € | 7.7% | 3680 € | 5930 € | 4+33% |
| 2022 | 114 360 € | - | 2890 € | 4670 € | 3 |