| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8323 € | - | - | - | - | - | - | 5383 € | 2940 € | 3363 € | 5677 € | 0 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6132 € | 0 € | -6132 € | - | 0 € | -6132 € |
| 2024 | 8023 € | - | - | - | - | - | - | 5619 € | 2404 € | 2907 € | 5005 € | 0 € | 60 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5568 € | 0 € | -5568 € | - | 0 € | -5568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 130 € | 0 € | 104 € | 5727 € | 5961 € | 0 € | 0 € | 697 € | 697 € | 6658 € | - | 6505 € | 106 739 € | 0 € | -106 586 € | 6658 € | 6658 € |
| 2024 | 66 € | 0 € | 104 € | 7057 € | 7227 € | 0 € | 0 € | 47 € | 47 € | 7274 € | - | 6468 € | 101 260 € | 0 € | -100 454 € | 7274 € | 7274 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2030 € | 33.6% | 710 € | 1220 € | 20% |
| 2023 | 1520 € | 13.1% | 600 € | 970 € | 20% |
| 2022 | 1750 € | - | 680 € | 1110 € | 2 |