| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 423 435 € | - | - | - | - | - | - | 1 259 024 € | 164 411 € | 0 € | 99 721 € | 113 565 € | 127 693 € | 0 € | 0 € | 0 € | - | 15 020 € | - | - | 35 542 € | 0 € | 35 542 € | - | 0 € | 35 542 € |
| 2023 | 1 373 163 € | - | - | - | - | - | - | 1 256 512 € | 116 651 € | 0 € | 98 029 € | 57 231 € | 106 153 € | 0 € | 0 € | 0 € | - | 18 774 € | - | - | -49 246 € | 0 € | -49 246 € | - | 0 € | -49 246 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 103 880 € | 0 € | 71 144 € | 48 970 € | 223 994 € | 497 € | 0 € | 802 204 € | 802 701 € | 1 026 695 € | - | 208 797 € | 138 513 € | 0 € | 679 385 € | 1 026 695 € | 1 026 695 € |
| 2023 | 11 552 € | 0 € | 81 903 € | 92 886 € | 186 341 € | 142 € | 0 € | 813 424 € | 813 566 € | 999 907 € | - | 200 891 € | 155 110 € | 0 € | 643 906 € | 999 907 € | 999 907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 211 480 € | 8.8% | 45 740 € | 86 320 € | 15-6% |
| 2023 | 231 940 € | 20.3% | 45 470 € | 88 310 € | 160% |
| 2022 | 192 850 € | - | 39 020 € | 73 100 € | 16 |