| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 636 955 € | - | - | - | - | - | - | 657 180 € | -20 225 € | 4115 € | 73 313 € | 225 540 € | 740 € | 0 € | 0 € | 0 € | - | 10 532 € | - | - | 116 615 € | 254 € | 116 361 € | - | 0 € | 116 361 € |
| 2023 | 963 256 € | - | - | - | - | - | - | 1 068 200 € | -104 944 € | 5413 € | 58 626 € | 181 272 € | 122 070 € | 0 € | 0 € | 7372 € | - | 23 778 € | - | - | -126 187 € | 372 € | -126 559 € | - | 0 € | -126 559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 976 € | 0 € | 44 729 € | 1351 € | 82 056 € | 0 € | 0 € | 134 971 € | 134 971 € | 217 027 € | - | 96 363 € | 32 514 € | 0 € | 88 150 € | 217 027 € | 217 027 € |
| 2023 | 29 312 € | 0 € | 67 192 € | 1917 € | 98 421 € | 0 € | 0 € | 365 746 € | 365 746 € | 464 167 € | - | 238 083 € | 253 693 € | 0 € | -27 609 € | 464 167 € | 464 167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 050 € | 27.1% | 25 550 € | 48 420 € | 8-38% |
| 2023 | 99 970 € | 19.9% | 26 340 € | 47 040 € | 13-7% |
| 2022 | 124 800 € | - | 25 680 € | 46 840 € | 14 |