| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 423 501 € | - | - | - | - | - | - | 483 617 € | -60 116 € | 71 278 € | 46 123 € | 10 860 € | 11 938 € | 0 € | 0 € | 39 € | - | 0 € | - | - | -178 556 € | 0 € | -178 556 € | - | 0 € | -178 556 € |
| 2023 | 598 773 € | - | - | - | - | - | - | 585 429 € | 13 344 € | 107 610 € | 39 815 € | 12 613 € | 10 446 € | 0 € | 0 € | 122 € | - | 0 € | - | - | -131 792 € | 0 € | -131 792 € | - | 0 € | -131 792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 219 € | 0 € | 26 809 € | 173 992 € | 218 020 € | 0 € | 2238 € | 186 272 € | 188 510 € | 406 530 € | - | 48 742 € | 528 970 € | 0 € | -171 182 € | 406 530 € | 406 530 € |
| 2023 | 53 537 € | 0 € | 46 516 € | 218 705 € | 318 758 € | 0 € | 2518 € | 229 853 € | 232 371 € | 551 129 € | - | 44 785 € | 498 970 € | 0 € | 7374 € | 551 129 € | 551 129 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 220 € | 52.3% | 20 320 € | 57 370 € | 150% |
| 2023 | 40 200 € | 1.1% | 19 760 € | 59 800 € | 15+67% |
| 2022 | 40 660 € | - | 23 250 € | 61 680 € | 9 |